Again, deciphering an IPO is way above my pay grade regarding how the company will be valued, as I believe only a portion of the company may be offered. Post IPO however, two things from the S1 stood out (if I read it correctly); first, the only debt remaining will be a $50m note, and second, the cc companies will release $100m in hold-back monies back to VA. I believe I read Virgin Group intends to provide a letter of credit to satisfy the cc companies, should VA default.
PMFJI, but since VX is about to IPO, I wanted to make sure I comment on the above statement.
Pay particular attention to the term 'Related Party Notes'. Those are interest bearing debt that is convertible to stock at various prices. They are written as warrants, and there is currently ~$725 million in Related Party Notes.
Read the Capitalization section of the S-1 closely.
The IPO will go out at $23/sh, allowing VX to pay down $157M in Related Party Notes. That still leaves just under $570M of interest bearing debt on the balance sheet.
The Pro Forma column assumes all warrants have been executed, which would result in severe shareholder dilution.
The $100M in credit card holdback, released after Virgin Group provides a Letter of Credit Facility, will go to paying off more of those Related Party Notes so VX will have $470M of interest bearing debt.
However, the Virgin Group is charging VX $5M/yr for the Letter of Credit facility so VX is still paying money each year - it just won't show up on the balance sheet as interest on debt.
With oil prices dropping, the IPO will probably do OK (VX was 38% hedged for the following 12 mos from 30Sep14). The IPO will be priced at $23/sh and IPOs are priced to rise in initial trading. I wouldn't be surprised to see the stock rise to $30+ in the first few months.
I would, however, urge extreme caution as end of the 180 day lockup period approaches. There are a lot of warrants with exercise prices below $1, and Branson has a big incentive to dump stock on US investors so that he can exercise warrants and still remain below foreign ownership requirements. Branson took major haircuts on the two restructurings prior to the IPO.
S-1 link: http://www.nasdaq.com/markets/ipos/filing.ashx?filingid=9846757#D761206DS1A_HTM_TOC761206_8