ANNUAL BUDGET For Hawker 700
Based on 200 Annual Hrs
Total Direct Costs (200 hours) $239,350.00
Total Fixed Costs $272,000.00
Total Annual Cost $511,350.00
Total Cost per flight Hour (200) $ 2,556.75
Based on 400 Annual Hrs
Total Direct Costs (400 hours) $478,700.00
Total Fixed Costs $272,000.00
Total Annual Cost $750,700.00
Total Cost per flight Hour (400) $1,876.75
Based on 600 Annual Hrs
Total Direct Costs (600 hours) $718,050.00
Total Fixed Costs $272,000.00
Total Annual Cost $990,050.00
Total Cost per flight Hour (600hrs) $ 1,650.08
Some Typical Major Expenses
Paint $50,000
Interior Refurbishment (soft items) $85,000
Engine Overhauls (Each) $230,000
Engine MPI inspection (Each) $85,000
48 Month Inspection (Average) $175,000
ANNUAL BUDGET For Hawker 800A
Based on 200 Annual Hrs
Total Direct(200 hrs) $208,400
Total Fixed Costs $264,000
Total Annual Cost $472,400
Total Cost/Flt Hr(200) $2,362
Based on 400 Annual Hrs
Total Direct(400 hrs) $416,800
Total Fixed Costs $264,000
Total Annual Cost $680,800
Total Cost/Flt Hr(400) $ 1,702
Based on 600 Annual Hrs
Total Direct(600 hrs) $625,200
Total Fixed Costs $264,000
Total Annual Cost $889,200
Total Cost/Flt Hr(600) $ 1,482